The Sherwin-Williams Company SHW

Revenue Intelligence Report • 53 quarters of SEC filing data • Updated 2026-03-15

Revenue is driven in part by SG&A investments, which the model shows have a positive elasticity of 0.38% revenue per 1% SG&A, implying marketing and administrative spend contributes to topline growth. The revenue model uses a log-log specification over 53 quarters with an accuracy of 4.3% MAPE, and an out-of-sample holdout forecast of $6.3B versus $6.2B actual (about 2.9% error), supporting model reliability. Given the 0.38 elasticity, ROI on SG&A spending appears positive but modest, suggesting growth is driven by efficient deployment of SG&A rather than aggressive scaling. The full-year revenue forecast stands at about $26B, up 10.8% year over year, signaling a solid growth trajectory supported by disciplined spending and ongoing market demand.

Investment Thesis

The econometric model achieves strong accuracy (4.3% MAPE), suggesting The Sherwin-Williams Company's revenue trajectory is well-characterized by its spending patterns. Sales & marketing spend shows a 0.38x elasticity, suggesting effective go-to-market execution.

Next FY Revenue
$25.5B
+10.8% YoY
SG&A Elasticity
0.38x
Model Accuracy
4.3% MAPE
Holdout validation: The model predicted $6.3B vs the actual $6.2B — an error of 2.9%.
Note: The Sherwin-Williams Company does not report R&D expenses separately. This analysis uses SG&A spending only.

Revenue Forecast

SHW Revenue Forecast

Quarterly Detail

QuarterModel ForecastActual95% RangeYoY GrowthStatus
Q3 2024 $6.3B $6.2B $5.7B – $7.1B +3.6% ✓ In range
Q4 2024 $5.7B $4.9B – $6.7B +9.4%
Q2 2025 $6.0B $5.0B – $7.2B +11.6%
Q3 2025 $6.8B $5.5B – $8.5B +9.0%
Q4 2025 $7.0B $5.5B – $8.9B +12.9%

Seasonal Factors

Multiplicative seasonal adjustment: These factors capture The Sherwin-Williams Company's systematic quarterly revenue patterns relative to the trend model. A factor of 1.05 means that quarter typically runs 5% above the underlying trend; 0.95 means 5% below. Factors are computed as the median of (actual / fitted) across all available quarters.
Fiscal QuarterSeasonal Factorvs TrendInterpretationObs.
FQ1 (Sep–Nov) 0.9716 -2.8% In line with trend 13
FQ2 (Dec–Feb) 0.9805 -1.9% In line with trend 12
FQ3 (Mar–May) 0.9772 -2.3% In line with trend 12
FQ4 (Jun–Aug) 1.0169 +1.7% In line with trend 12

How Spending Drives Revenue

SHW Spending Timing
Reading this chart: Each line shows the cumulative elasticity — how a 1% increase in spending translates to revenue growth over subsequent quarters. The effect builds over 4-5 quarters as investments compound.

Want this analysis for your portfolio?

I build custom revenue intelligence reports for investors and companies using SEC filing data, econometric modeling, and AI-powered insights.

Get in Touch

More in Basic Materials

CRH BALL DD STLD CTVA IP PPG MLM